2019

 

Budget of the Andorran Financial Authority for the year 2019

Expenditure budget

Id

(amounts in euros)

Expenses of personnel

1

3.054.460,00

Board of Directors

100

132.000,00

Basic remuneration and other contractual personal remuneration

120

2.385.000,00

Basic remuneration and other eventual staff

130

15.000,00

Social security quotas

160

392.460,00

Social expenses of staff

163

130.000,00

Consumption of current goods and services

2

2.107.900,00

Buildings and other constructions

202

112.000,00

Repair and maintenance of buildings and other constructions

212

10.000,00

Repair and maintenance of machinery, facilities and equipment

213

4.000,00

Repair and maintenance of furniture and effects

215

1.000,00

Repair and maintenance of computer equipment

216

145.000,00

Repair and maintenance of other fixed assets

219

1.000,00

Office supplies

220

43.200,00

Supplies

221

12.200,00

Communications

222

38.500,00

Insurance premiums

224

102.000,00

Taxes

225

0

Other services

226

105.000,00

Works carried out by other companies

227

1.504.000,00

Locomotion

231

30.000,00

Financial expenses

3

1.000,00

Interest on deposits

340

0

Other financial expenses

349

1.000,00

Current transfers

4

0

Current expenses

 

5.163.360,00

Real Investments

6

1.415.000,00

Machinery, facilities and equipment

603

20.000,00

Furniture and utensils

605

45.000,00

Equipment for information processes

606

50.000,00

Intangible fixed assets

640

1.300.000,00

Capital transfers

7

0

Capital expenditures

 

1.415.000,00

Financial assets

8

32.000.000,00

Acquisition of long-term public sector debt

801

32.000.000,00

Financial liabilities

9

0

Variation of financial assets and liabilities

 

32.000.000,00

Total spending budget

 

38.578.360,00

 

Revenue budget

Id

(amounts in euros)

Direct taxes and social contributions

1

0

Indirect taxes

2

0

Fees and other income

3

2.263.755,75

Fees processes authorization and registration

321

391.505,00

Annual rates of supervision

322

1.872.250,75

Current transfers

4

0

Income from assets

5

971.338,57

Interest on deposits

531

678.100,00

Interest on securities and securities of the State

532

293.238,57

Current revenue

 

3.235.094,32

Real investments

6

0

Capital transfers

 

0

Capital income

 

0

Financial assets

8

35.343.265,68

Alienation debt public sector in the short term

800

0

Alienation debt to the public sector in the long term

801

26.099.777,42

Incorporation of treasury funds

870

9.243.488,26

Financial liabilities

9

0

Variation of financial assets and liabilities

 

35.343.265,68

Total revenue budget

 

38.578.360,00

There are currently no items in this folder.